| Revenue | NOK 28,1M | +7% |
| EBITDA | NOK 4M | +23% |
| Net profit | NOK 4M | +23% |
| Total assets | NOK 12,5M | +43% |
| Equity | NOK 9M | +74% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 582 | 22 475 | 20 547 | 26 384 | 28 110 |
| Staff expenses | −6 116 | −8 589 | −8 788 | −9 311 | −9 914 |
| EBITDA | 660 | −247 | −1 053 | 3 259 | 4 007 |
| Depreciation & amort. | −51 | −71 | −71 | −71 | −65 |
| EBIT | 609 | −319 | −1 125 | 3 187 | 3 941 |
| Net financials | 5 | −52 | −24 | 28 | 15 |
| Profit before tax | 614 | −371 | −1 149 | 3 216 | 3 956 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 614 | −371 | −1 149 | 3 216 | 3 956 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 469 | 6 305 | 4 483 | 8 786 | 12 528 |
| Equity | 3 486 | 3 116 | 1 966 | 5 182 | 9 028 |
| Long-term debt | 0 | 1 400 | 1 400 | 1 400 | 1 400 |
| Short-term debt | 2 982 | 1 789 | 1 117 | 2 204 | 2 101 |
| Total debt | 2 982 | 3 189 | 2 517 | 3 604 | 3 501 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gustavsen | Chief Executive Officer | 0 companies |
| Asbjørn Rune Johansen | Chief Executive Officer | 0 companies |
| Trygve Seglem | Chairman | 0 companies |
| Geir Tore Henriksen | Board of Directors | 0 companies |