| Revenue | NOK 302,3M | +9% |
| EBITDA | NOK 17M | +14% |
| Net profit | NOK 8,4M | +31% |
| Total assets | NOK 160M | +13% |
| Equity | NOK 53,9M | +18% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 158 820 | 265 244 | 288 963 | 277 376 | 302 305 |
| Staff expenses | −9 999 | −11 387 | −12 747 | −13 171 | −12 967 |
| EBITDA | 17 661 | 25 859 | 23 659 | 14 825 | 16 952 |
| Depreciation & amort. | −3 785 | −4 341 | −4 629 | −3 855 | −3 531 |
| EBIT | 13 876 | 21 517 | 19 030 | 10 970 | 13 421 |
| Net financials | −1 035 | −781 | −854 | −2 774 | −2 681 |
| Profit before tax | 12 841 | 20 737 | 18 177 | 8 196 | 10 740 |
| Tax | 2 828 | 4 521 | 4 013 | 1 804 | 2 355 |
| Net profit | 10 013 | 16 216 | 14 163 | 6 392 | 8 385 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 101 626 | 123 023 | 131 406 | 142 075 | 159 963 |
| Equity | 33 756 | 36 972 | 39 135 | 45 527 | 53 912 |
| Long-term debt | 13 566 | 11 446 | 10 197 | 9 685 | 3 980 |
| Short-term debt | 54 304 | 74 605 | 82 074 | 86 863 | 102 071 |
| Total debt | 67 870 | 86 051 | 92 271 | 96 548 | 106 051 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØP Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Pettersen Frebrich | Chief Executive Officer | 0 companies |
| Gunnar Grimsgaard | Board of Directors | 0 companies |
| Bernt Fredrikstad | Board of Directors | 0 companies |
| Laurie Fredrik Feinberg | Chairman | 0 companies |
| Øyvind Stene | Board of Directors | 0 companies |