| Revenue | NOK 0 | — |
| EBITDA | NOK -791K | -105% |
| Net profit | NOK -788K | -99% |
| Total assets | NOK 760K | -40% |
| Equity | NOK -526K | -300% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 77 494 | 0 | 0 | 0 | 0 |
| Staff expenses | −335 | −155 | −3 | −0 | −0 |
| EBITDA | 9 607 | −1 821 | −414 | −386 | −791 |
| Depreciation & amort. | −48 | −48 | −34 | −12 | −1 |
| EBIT | 9 558 | −1 870 | −449 | −398 | −792 |
| Net financials | −170 | 11 | −18 | 3 | 4 |
| Profit before tax | 9 388 | −1 858 | −467 | −395 | −788 |
| Tax | 2 070 | −409 | 788 | −0 | −0 |
| Net profit | 7 318 | −1 450 | −1 254 | −395 | −788 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 258 | 3 730 | 1 641 | 1 261 | 760 |
| Equity | 10 361 | 1 912 | 657 | 262 | −526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 897 | 1 818 | 983 | 998 | 1 286 |
| Total debt | 3 897 | 1 818 | 983 | 998 | 1 286 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VØ Observer | Observer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92% | 92% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Company | 3% | 3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Øien | Observer | 0 companies |
| Åshild Reien | Chairman | 0 companies |
| Jan Olav Frestad | Board of Directors | 0 companies |
| Håvar Dalbø | Board of Directors | 0 companies |