| Revenue | NOK 16,1M | +8% |
| EBITDA | NOK -493K | -132% |
| Net profit | NOK -1,1M | -313% |
| Total assets | NOK 15,8M | +9% |
| Equity | NOK 4,5M | -7% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 832 | 11 732 | 18 918 | 15 947 | 23 072 | 21 431 | 14 878 | 16 063 |
| Staff expenses | −1 114 | −2 655 | −5 251 | −5 646 | −5 708 | −5 060 | −5 239 | −6 177 |
| EBITDA | 292 | 4 181 | 5 456 | 1 553 | 975 | 5 740 | 1 558 | −493 |
| Depreciation & amort. | −5 | −154 | −619 | −1 086 | −1 295 | −1 362 | −1 197 | −952 |
| EBIT | 287 | 4 027 | 4 837 | 467 | −321 | 4 378 | 361 | −1 445 |
| Net financials | −0 | −26 | −84 | 372 | −436 | −569 | −637 | 193 |
| Profit before tax | 287 | 4 001 | 4 753 | 95 | −757 | 3 809 | −276 | −1 252 |
| Tax | 69 | 919 | 1 057 | 8 | −52 | 770 | −0 | −111 |
| Net profit | 218 | 3 081 | 3 696 | 87 | −705 | 3 039 | −276 | −1 141 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 168 | 5 369 | 14 246 | 23 099 | 16 808 | 20 064 | 14 415 | 15 780 |
| Equity | 248 | 3 016 | 6 647 | 6 734 | 5 571 | 8 610 | 4 804 | 4 464 |
| Long-term debt | 5 | 273 | 3 169 | 12 046 | 7 227 | 6 798 | 4 740 | 6 268 |
| Short-term debt | 915 | 2 080 | 4 430 | 4 319 | 4 010 | 4 657 | 4 871 | 5 048 |
| Total debt | 920 | 2 354 | 7 599 | 16 365 | 11 237 | 11 455 | 9 611 | 11 316 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Rasmussen Lockert | Board of Directors | 0 companies |
| Thomas Andre Trones | Chairman | 0 companies |