| Revenue | NOK 11,8M | +10% |
| EBITDA | NOK 1,2M | +286% |
| Net profit | NOK 722K | +377% |
| Total assets | NOK 5,3M | +7% |
| Equity | NOK 1,9M | +61% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 307 | 5 519 | 9 572 | 10 737 | 11 841 |
| Staff expenses | −1 964 | −2 586 | −4 505 | −5 073 | −5 182 |
| EBITDA | 747 | 217 | −94 | 322 | 1 240 |
| Depreciation & amort. | −91 | −91 | −280 | −437 | −378 |
| EBIT | 655 | 125 | −374 | −116 | 863 |
| Net financials | −13 | −8 | −98 | −145 | −127 |
| Profit before tax | 642 | 117 | −472 | −261 | 735 |
| Tax | 139 | 20 | 3 | −0 | 13 |
| Net profit | 503 | 97 | −476 | −261 | 722 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 773 | 1 859 | 5 346 | 4 984 | 5 316 |
| Equity | 825 | 922 | 1 446 | 1 186 | 1 908 |
| Long-term debt | 160 | 76 | 2 009 | 1 643 | 1 291 |
| Short-term debt | 788 | 861 | 1 891 | 2 155 | 2 117 |
| Total debt | 948 | 937 | 3 900 | 3 799 | 3 408 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.85% | 33.85% | 2024 | |
| Company | 23.96% | 23.96% | 2023 | |
| Individual | 22.05% | 22.05% | 2024 | |
| Individual | 22.05% | 22.05% | 2024 | |
| Individual | 22.05% | 22.05% | 2024 | |
| Individual | 17.36% | 17.36% | 2022 |
| Person | Role here | Other companies |
|---|