| Revenue | NOK 0 | — |
| EBITDA | NOK -248K | +92% |
| Net profit | NOK -27K | +99% |
| Total assets | NOK 8,8M | -36% |
| Equity | NOK 20K | -58% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 116 734 | 122 495 | 63 578 | 1 829 | 0 |
| Staff expenses | −8 100 | −8 350 | −4 532 | −1 246 | −0 |
| EBITDA | 16 631 | 17 520 | −702 | −2 929 | −248 |
| Depreciation & amort. | −649 | −459 | −751 | −235 | −172 |
| EBIT | 15 982 | 17 061 | −1 453 | −3 164 | −420 |
| Net financials | −960 | −62 | 3 | 456 | 393 |
| Profit before tax | 15 022 | 16 999 | −1 450 | −2 708 | −27 |
| Tax | 3 466 | 3 458 | −318 | 155 | −0 |
| Net profit | 11 556 | 13 542 | −1 132 | −2 863 | −27 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 506 | 55 980 | 36 552 | 13 784 | 8 757 |
| Equity | 16 341 | 20 523 | 20 910 | 47 | 20 |
| Long-term debt | 6 672 | 5 806 | 4 197 | 4 458 | 0 |
| Short-term debt | 15 493 | 29 652 | 11 445 | 9 279 | 8 737 |
| Total debt | 22 165 | 35 458 | 15 642 | 13 737 | 8 737 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tien Dung Lam | Chief Executive Officer | 0 companies |
| Kim Oanh Thi Hoang | Chief Executive Officer | 0 companies |
| Thanh Van Do | Chairman | 0 companies |