| Revenue | NOK 4,2M | +0% |
| EBITDA | NOK 381K | +37% |
| Net profit | NOK 47K | +219% |
| Total assets | NOK 2,2M | -8% |
| Equity | NOK 766K | +7% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 607 | 4 089 | 3 700 | 3 502 | 3 891 | 4 138 | 3 727 | 4 151 | 4 165 |
| Staff expenses | −1 059 | −1 110 | −1 161 | −1 078 | −1 183 | −1 343 | −1 364 | −1 359 | −1 352 |
| EBITDA | 234 | 329 | 226 | 131 | 498 | 319 | −172 | 277 | 381 |
| Depreciation & amort. | −137 | −175 | −207 | −221 | −272 | −301 | −325 | −278 | −271 |
| EBIT | 97 | 154 | 19 | −90 | 226 | 19 | −497 | −1 | 110 |
| Net financials | −2 | −18 | −18 | −16 | −20 | −29 | −41 | −50 | −50 |
| Profit before tax | 94 | 136 | 1 | −106 | 206 | −11 | −538 | −51 | 60 |
| Tax | 20 | 29 | 0 | −23 | 45 | −2 | −118 | −11 | 13 |
| Net profit | 75 | 107 | 1 | −83 | 160 | −8 | −420 | −40 | 47 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 331 | 2 071 | 2 034 | 1 921 | 2 616 | 2 480 | 2 113 | 2 439 | 2 248 |
| Equity | 1 001 | 1 108 | 1 109 | 1 026 | 1 186 | 1 178 | 758 | 719 | 766 |
| Long-term debt | 20 | 599 | 549 | 475 | 971 | 868 | 800 | 1 100 | 900 |
| Short-term debt | 311 | 365 | 376 | 420 | 459 | 434 | 554 | 621 | 583 |
| Total debt | 330 | 963 | 925 | 895 | 1 429 | 1 302 | 1 354 | 1 721 | 1 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kenneth Svendsen Holding As | Company | 60.0% | 60.0% | 2022 |
Ctc Invest As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Svendsen | Chief Executive Officer | 0 companies |
| Yngve Svendsen | Chairman | 0 companies |