| Revenue | NOK 8,6M | +9% |
| EBITDA | NOK 4,4M | +91% |
| Net profit | NOK -3,9M | -29% |
| Total assets | NOK 100M | -2% |
| Equity | NOK 23,7M | +147% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 296 | 7 116 | 7 910 | 7 903 | 8 613 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 864 | 3 338 | 4 612 | 2 290 | 4 379 |
| Depreciation & amort. | −205 | −319 | −255 | −312 | −311 |
| EBIT | 2 659 | 3 018 | 4 358 | 1 977 | 4 067 |
| Net financials | −2 865 | −2 209 | −2 876 | −5 863 | −7 522 |
| Profit before tax | −206 | 809 | 1 481 | −3 886 | −3 455 |
| Tax | −45 | 179 | 326 | −855 | 455 |
| Net profit | −160 | 630 | 1 155 | −3 031 | −3 909 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 82 617 | 82 188 | 84 657 | 102 321 | 99 971 |
| Equity | 7 303 | 7 933 | 10 724 | 9 579 | 23 669 |
| Long-term debt | 66 407 | 66 089 | 66 089 | 92 511 | 75 668 |
| Short-term debt | 8 908 | 8 166 | 7 844 | 232 | 633 |
| Total debt | 75 314 | 74 255 | 73 933 | 92 743 | 76 301 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CJ Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
AB Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Deputy Chairman | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Jonstang | Chief Executive Officer | 0 companies |
| Andreas Bjarøy | Chief Executive Officer | 0 companies |
| Kaja Oftedal | Chairman | 0 companies |
| Hans Petter Bjarøy | Deputy Chairman | 0 companies |
| Petter Tenden | Chairman | 0 companies |