| Revenue | NOK 1,4M | -29% |
| EBITDA | NOK -2,1M | -1038% |
| Net profit | NOK -5,5M | -21% |
| Total assets | NOK 7,8M | -37% |
| Equity | NOK 999K | -85% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 121 | 278 | 1 172 | 1 894 | 1 501 | 1 953 | 1 392 |
| Staff expenses | −438 | −963 | −438 | −144 | −193 | −424 | −464 | −874 |
| EBITDA | −406 | −2 482 | −1 691 | 404 | 728 | −597 | 229 | −2 148 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −7 | −1 426 | −3 215 | −3 209 |
| EBIT | −406 | −2 482 | −1 691 | 404 | 722 | −2 023 | −2 986 | −5 357 |
| Net financials | 0 | 0 | 4 | −1 | −56 | −97 | −146 | −124 |
| Profit before tax | −406 | −2 482 | −1 688 | 402 | 666 | −2 120 | −3 132 | −5 481 |
| Tax | −0 | −855 | −372 | −212 | −78 | 1 517 | −0 | −0 |
| Net profit | −406 | −1 628 | −1 315 | 615 | 743 | −3 637 | −4 544 | −5 481 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 678 | 2 372 | 3 910 | 10 638 | 15 951 | 14 719 | 12 500 | 7 836 |
| Equity | 3 618 | 1 991 | 1 683 | 6 988 | 12 431 | 11 024 | 6 481 | 999 |
| Long-term debt | 0 | 0 | 1 500 | 2 400 | 2 400 | 2 400 | 1 800 | 1 050 |
| Short-term debt | 60 | 381 | 727 | 1 250 | 1 120 | 1 295 | 4 219 | 5 787 |
| Total debt | 60 | 381 | 2 227 | 3 650 | 3 520 | 3 695 | 6 019 | 6 837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Appsco As | Company | 100.0% | 100.0% | 2024 |
Mp Pensjon Pk | Company | 7.5% | 7.5% | 2022 |
HAUGE EIENDOM AS | Company | 6.7% | 6.7% | 2022 |
Lykkeberg As | Company | 3.3% | 3.3% | 2022 |
| Individual | 2.7% | 2.7% | 2022 | |
Techma Management As | Company | 1.5% | 1.5% | 2022 |
Aporto As | Company | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Christian Karlsen | Chief Executive Officer | 0 companies |
| Bjørn Woxen Stubberud | Chief Executive Officer | 0 companies |
| Bård Frode Rønningen | Board of Directors | 0 companies |
| Oscar Engeli | Chairman | 0 companies |
| Johannes Theodoor Idzinga | Board of Directors | 0 companies |
| Per Michael Hjelde | Board of Directors | 0 companies |