| Revenue | NOK 4,9M | +3% |
| EBITDA | NOK 3,4M | -5% |
| Net profit | NOK 2,4M | -9% |
| Total assets | NOK 11,6M | -14% |
| Equity | NOK 6,8M | -8% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 256 | 475 | 3 467 | 3 787 | 4 336 | 4 751 | 4 877 |
| Staff expenses | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 174 | 208 | 88 | 1 067 | 2 853 | 1 776 | 3 612 | 3 414 |
| Depreciation & amort. | −93 | −93 | −140 | −254 | −262 | −262 | −282 | −340 |
| EBIT | 81 | 115 | −52 | 813 | 2 591 | 1 514 | 3 330 | 3 074 |
| Net financials | −20 | −9 | 2 | −21 | −27 | 26 | 88 | 54 |
| Profit before tax | 61 | 106 | −50 | 792 | 2 564 | 1 540 | 3 418 | 3 128 |
| Tax | 1 | 8 | 9 | 174 | 564 | 339 | 751 | 690 |
| Net profit | 60 | 98 | −59 | 618 | 2 000 | 1 201 | 2 667 | 2 438 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 810 | 8 001 | 7 461 | 9 402 | 9 343 | 10 382 | 13 571 | 11 629 |
| Equity | 1 456 | 4 070 | 5 489 | 6 106 | 8 106 | 9 307 | 7 374 | 6 812 |
| Long-term debt | 4 401 | 3 868 | 377 | 373 | 382 | 388 | 403 | 400 |
| Short-term debt | −46 | 62 | 1 595 | 2 922 | 855 | 687 | 5 795 | 4 417 |
| Total debt | 4 355 | 3 931 | 1 972 | 3 295 | 1 237 | 1 075 | 6 197 | 4 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hmf Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Martin Fredstad | Chief Executive Officer | 0 companies |
| Tor Erlend Framstad | Board of Directors | 0 companies |
| Kjersti Fredstad | Board of Directors | 0 companies |