| Revenue | NOK 89,6M | +454% |
| EBITDA | NOK 75,3M | +691% |
| Net profit | NOK 7,4M | +7% |
| Total assets | NOK 146,2M | +394% |
| Equity | NOK 3,6M | -60% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 537 | 3 587 | 10 200 | 16 563 | 21 390 | 17 915 | 16 169 | 89 639 |
| Staff expenses | −966 | −2 827 | −3 971 | −6 052 | −5 360 | −4 189 | −4 486 | −1 108 |
| EBITDA | 354 | 233 | 5 441 | 9 358 | 13 882 | 11 544 | 9 514 | 75 271 |
| Depreciation & amort. | −0 | −0 | −171 | −8 484 | −9 983 | −7 927 | −2 190 | −66 552 |
| EBIT | 354 | 233 | 5 270 | 874 | 3 899 | 3 617 | 7 324 | 8 719 |
| Net financials | −42 | 1 | −9 | −5 | −28 | −1 003 | 1 159 | 722 |
| Profit before tax | 311 | 234 | 5 260 | 869 | 3 871 | 2 614 | 8 483 | 9 442 |
| Tax | 73 | 71 | 1 136 | 142 | 914 | 635 | 1 604 | 2 077 |
| Net profit | 238 | 162 | 4 124 | 727 | 2 957 | 1 979 | 6 880 | 7 364 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 070 | 11 172 | 24 966 | 57 299 | 38 286 | 37 744 | 29 588 | 146 155 |
| Equity | 1 233 | 1 393 | 5 521 | 6 300 | 9 274 | 6 110 | 9 018 | 3 604 |
| Long-term debt | 0 | 0 | 200 | 14 345 | 8 639 | 0 | 0 | 21 410 |
| Short-term debt | 1 837 | 9 779 | 19 246 | 36 654 | 20 373 | 31 634 | 20 566 | 111 372 |
| Total debt | 1 837 | 9 779 | 19 446 | 50 999 | 29 012 | 31 634 | 20 566 | 132 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Techstep Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Bjørnsen | Chief Executive Officer | 0 companies |
| Marius Kyvåg | Chief Executive Officer | 0 companies |
| Jens Haviken | Chairman | 0 companies |
| Morten Lindrup Meier | Chairman | 0 companies |
| Ellen Charlotte Solum | Board of Directors | 0 companies |
| Christian Gårdsmoen | Board of Directors | 0 companies |
| Ole Marius Drefvelin | Board of Directors | 0 companies |
| Børge Astrup | Chairman | 0 companies |
| David Oscar Landerborn | Chairman | 0 companies |
| Anita Huun | Board of Directors | 0 companies |