| Revenue | NOK 3M | -36% |
| EBITDA | NOK 367K | +213% |
| Net profit | NOK 727K | +298% |
| Total assets | NOK 4,8M | +8% |
| Equity | NOK 4,2M | +21% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 674 | 8 919 | 7 441 | 4 735 | 3 017 |
| Staff expenses | −1 156 | −2 219 | −2 767 | −919 | −529 |
| EBITDA | 946 | 217 | −1 024 | −324 | 367 |
| Depreciation & amort. | −11 | −11 | −28 | −33 | −27 |
| EBIT | 934 | 206 | −1 052 | −357 | 340 |
| Net financials | 64 | −18 | −68 | −10 | 387 |
| Profit before tax | 998 | 188 | −1 120 | −367 | 727 |
| Tax | 196 | 49 | −2 | −0 | −0 |
| Net profit | 802 | 139 | −1 118 | −367 | 727 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 899 | 6 596 | 5 541 | 4 485 | 4 848 |
| Equity | 3 734 | 4 438 | 3 835 | 3 468 | 4 195 |
| Long-term debt | 1 000 | 1 080 | 657 | 314 | 0 |
| Short-term debt | 1 165 | 1 079 | 1 049 | 703 | 653 |
| Total debt | 2 165 | 2 158 | 1 706 | 1 017 | 653 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CÅ Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.34% | 30.34% | 2022 | |
| Individual | 24.65% | 24.65% | 2024 | |
| Company | 24.65% | 24.65% | 2024 | |
| Company | 24.65% | 24.65% | 2024 | |
| Company | 20.02% | 20.02% | 2024 | |
Kai Acker | Company | 3.01% | 3.01% | 2024 |
| Company | 3.01% | 3.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carina Åkredalen Løvbræk | Chief Executive Officer | 0 companies |
| John Eivind Hallén | Board of Directors | 0 companies |
| Jesper Kreiborg | Chairman | 0 companies |
| Robert Daniel Buttazzoni Leinders-Krog | Board of Directors | 0 companies |
| Bjørnar Fjeld | Board of Directors | 0 companies |
| Carina Åkredalen | Board of Directors | 0 companies |
| Thomas Koniordos | Board of Directors | 0 companies |