| Revenue | NOK 13,3M | +3% |
| EBITDA | NOK 13,2M | +4% |
| Net profit | NOK -4,6M | +24% |
| Total assets | NOK 298,3M | +0% |
| Equity | NOK 4,5M | -42% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 881 | 11 819 | 12 419 | 12 860 | 13 294 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 670 | 11 691 | 12 299 | 12 662 | 13 170 |
| Depreciation & amort. | −1 566 | −4 722 | −4 722 | −4 722 | −4 697 |
| EBIT | 104 | 6 968 | 7 577 | 7 940 | 8 473 |
| Net financials | −3 618 | −7 598 | −13 636 | −15 603 | −14 333 |
| Profit before tax | −3 513 | −629 | −6 059 | −7 663 | −5 860 |
| Tax | −773 | −138 | −1 333 | −1 686 | −1 289 |
| Net profit | −2 741 | −491 | −4 726 | −5 977 | −4 571 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 317 547 | 309 326 | 302 790 | 299 498 | 298 290 |
| Equity | 17 425 | 14 275 | 11 073 | 7 800 | 4 511 |
| Long-term debt | 292 093 | 291 620 | 291 620 | 291 620 | 291 620 |
| Short-term debt | 8 030 | 3 431 | 97 | 78 | 2 159 |
| Total debt | 300 122 | 295 051 | 291 717 | 291 698 | 293 779 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Grøtheim Horghagen | Deputy Member | 0 companies |
| Rune Pedersen | Chairman | 0 companies |
| Rigmor Frost | Board of Directors | 0 companies |