| Revenue | NOK 2,2M | +7% |
| EBITDA | NOK 1,9M | +4% |
| Net profit | NOK 1,2M | +6% |
| Total assets | NOK 26,7M | +2% |
| Equity | NOK 11,1M | +12% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 769 | 1 793 | 1 867 | 1 903 | 1 938 | 2 000 | 2 080 | 2 219 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 587 | 1 603 | 1 621 | 1 670 | 1 754 | 1 795 | 1 870 | 1 944 |
| Depreciation & amort. | −347 | −477 | −451 | −426 | −426 | −498 | −498 | −498 |
| EBIT | 1 240 | 1 126 | 1 170 | 1 244 | 1 327 | 1 297 | 1 372 | 1 447 |
| Net financials | −797 | 0 | 13 | 4 | 0 | 11 | 21 | 30 |
| Profit before tax | 442 | 1 126 | 1 184 | 1 247 | 1 328 | 1 308 | 1 393 | 1 477 |
| Tax | 101 | 254 | 266 | 274 | 292 | 288 | 306 | 324 |
| Net profit | 342 | 872 | 918 | 973 | 1 036 | 1 020 | 1 086 | 1 152 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20 319 | 20 646 | 22 386 | 22 658 | 23 951 | 24 962 | 26 086 | 26 689 |
| Equity | 6 631 | 7 504 | 7 487 | 7 481 | 8 517 | 9 537 | 9 959 | 11 111 |
| Long-term debt | 13 297 | 12 465 | 12 467 | 13 606 | 14 856 | 14 830 | 15 651 | 14 918 |
| Short-term debt | 391 | 677 | 2 432 | 1 571 | 578 | 595 | 476 | 660 |
| Total debt | 13 688 | 13 143 | 14 899 | 15 178 | 15 434 | 15 425 | 16 127 | 15 578 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. Brynjulfsen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Brynjulfsen | Chairman | 0 companies |