| Revenue | NOK 478K | -90% |
| EBITDA | NOK -1,2M | +20% |
| Net profit | NOK -1,1M | +12% |
| Total assets | NOK 12,2M | -8% |
| Equity | NOK 6,1M | -16% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 119 | 295 | 258 | 4 906 | 478 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −15 | −15 | −15 |
| EBITDA | −5 | −22 | −22 | −572 | 114 | 64 | −1 502 | −1 202 |
| Depreciation & amort. | −0 | −0 | −0 | −10 | −24 | −24 | −24 | −14 |
| EBIT | −5 | −22 | −22 | −582 | 90 | 40 | −1 526 | −1 216 |
| Net financials | 0 | 0 | 0 | −44 | −52 | −92 | −134 | −239 |
| Profit before tax | −5 | −22 | −22 | −626 | 38 | −51 | −1 660 | −1 455 |
| Tax | −3 | −5 | −5 | −138 | 8 | −11 | −365 | −320 |
| Net profit | −1 | −17 | −18 | −489 | 29 | −40 | −1 295 | −1 135 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 2 012 | 3 364 | 5 615 | 4 864 | 12 181 | 13 325 | 12 225 |
| Equity | 19 | 2 001 | 3 334 | 3 395 | 3 400 | 4 907 | 7 250 | 6 115 |
| Long-term debt | 0 | 0 | 0 | 2 004 | 1 427 | 2 990 | 889 | 3 316 |
| Short-term debt | 8 | 11 | 31 | 217 | 37 | 4 283 | 5 186 | 2 793 |
| Total debt | 8 | 11 | 31 | 2 221 | 1 464 | 7 273 | 6 075 | 6 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tofiresyv As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christin Østhassel | Chief Executive Officer | 0 companies |
| Thor Arne Tønnessen | Board of Directors | 0 companies |
| Ruben Møvik | Deputy Chairman | 0 companies |
| Finn Haugland | Chairman | 0 companies |