| Revenue | NOK 8,6M | +836% |
| EBITDA | NOK 420K | +101% |
| Net profit | NOK -58M | -43% |
| Total assets | NOK 160,8M | +4% |
| Equity | NOK 59,6M | -23% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 330 | 36 408 | 1 717 | 920 | 8 609 |
| Staff expenses | −7 167 | −0 | −0 | −0 | −0 |
| EBITDA | −10 853 | −29 489 | −24 960 | −41 520 | 420 |
| Depreciation & amort. | −1 325 | −144 | −17 890 | −775 | −20 474 |
| EBIT | −12 178 | −29 633 | −42 850 | −42 295 | −20 054 |
| Net financials | −924 | 2 422 | −8 405 | 1 746 | −37 500 |
| Profit before tax | −13 102 | −27 211 | −51 255 | −40 549 | −57 554 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −13 102 | −27 623 | −51 388 | −40 595 | −57 975 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64 145 | 183 952 | 168 819 | 155 074 | 160 786 |
| Equity | 53 141 | 169 157 | 117 775 | 77 185 | 59 648 |
| Long-term debt | 6 495 | 5 002 | 42 500 | 23 500 | 22 500 |
| Short-term debt | 4 509 | 9 794 | 8 544 | 54 390 | 78 638 |
| Total debt | 11 004 | 14 795 | 51 044 | 77 890 | 101 138 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
ØL Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67.07% | 67.07% | 2024 | |
| Individual | 6.66% | 6.66% | 2022 | |
Bank Pictet & Cie (Europe) Ag | Company | 6.57% | 6.57% | 2023 |
| Company | 1.91% | 1.91% | 2024 | |
| Company | 1.8% | 1.8% | 2024 | |
| Company | 4.78% | 4.78% | 2024 | |
| Company | 3.67% | 3.67% | 2024 | |
| Company | 1.26% | 1.26% | 2024 | |
| Company | 2.71% | 2.71% | 2024 | |
Bank Pictet & Cie (Europe) Ag | Company | 2.38% | 2.38% | 2024 |
| Individual | 2.13% | 2.13% | 2022 | |
Caceis Bank | Company | 2.46% | 2.46% | 2024 |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 2.12% | 2.12% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Elliot Kirkeby-Garstad | Chief Executive Officer | 0 companies |
| Øyvind Laugen Vesterdal | Chief Executive Officer | 0 companies |
| Nils Petter Skaset | Board of Directors | 0 companies |
| Joakim Brønner Johnsen | Board of Directors | 0 companies |
| Kristin Skofteland | Board of Directors | 0 companies |
| Kari Mercedes Campos Johansen De Fremme | Board of Directors | 0 companies |
| Pål Selboe Valseth | Chairman | 0 companies |