| Revenue | NOK 18,4M | +0% |
| EBITDA | NOK 4,9M | +39% |
| Net profit | NOK -15,3M | -296% |
| Total assets | NOK 344,7M | -3% |
| Equity | NOK 111,8M | +27% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 151 | 23 467 | 14 222 | 18 403 | 18 381 |
| Staff expenses | −3 332 | −319 | −667 | −736 | −491 |
| EBITDA | −13 479 | 10 373 | 1 504 | 3 513 | 4 892 |
| Depreciation & amort. | −91 987 | −8 168 | −32 230 | 22 179 | −8 187 |
| EBIT | −105 466 | 2 205 | −30 726 | 25 692 | −3 295 |
| Net financials | −3 522 | −7 395 | −10 140 | −20 897 | −16 166 |
| Profit before tax | −108 988 | −5 190 | −40 866 | 4 796 | −19 461 |
| Tax | −20 269 | −766 | −8 851 | −3 020 | −4 141 |
| Net profit | −88 719 | −4 423 | −32 016 | 7 815 | −15 320 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 319 487 | 327 025 | 349 018 | 356 845 | 344 726 |
| Equity | 27 955 | 55 577 | 61 418 | 88 076 | 111 756 |
| Long-term debt | 251 400 | 247 853 | 239 133 | 234 746 | 229 564 |
| Short-term debt | 40 132 | 23 595 | 48 466 | 34 024 | 3 406 |
| Total debt | 291 532 | 271 448 | 287 600 | 268 770 | 232 970 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DO Deputy Member | Deputy Member | 2024 |
BE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
KH Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
AS Deputy Member | Deputy Member | 2022 – 2024 |
KO Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 56% | 56% | 2024 | |
| Company | 44% | 44% | 2022 | |
| Company | 44% | 44% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Hildrum | Chief Executive Officer | 0 companies |
| Anette Skog Lillevik | Deputy Member | 0 companies |
| Kent Ove Øijord | Deputy Member | 0 companies |
| Dag Olav Storholm | Deputy Member | 0 companies |
| Bjørn Einar Ugedal | Chief Executive Officer | 0 companies |
| Arve Ulriksen | Chairman | 0 companies |
| Sven Ombudstvedt | Chairman | 0 companies |
| Karl Otto Eidem | Board of Directors | 0 companies |
| Anne Paasche Jakobsen | Board of Directors | 0 companies |
| Stein Rune Øijord | Board of Directors | 0 companies |
| Odd Husnes | Board of Directors | 0 companies |
| Stig Bratfos | Board of Directors | 0 companies |
| Arne Westgård | Board of Directors | 0 companies |
| Eva Monica Hestvik | Board of Directors | 0 companies |
| Jens Kristian Rønning | Board of Directors | 0 companies |
| Øyvin Trønsdal | Board of Directors | 0 companies |
| Raymond Kaczmarek Nordberg | Board of Directors | 0 companies |