| Revenue | NOK 6,1M | +34% |
| EBITDA | NOK 279K | +223% |
| Net profit | NOK 269K | +242% |
| Total assets | NOK 1,4M | +21% |
| Equity | NOK 228K | +473% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 168 | 5 947 | 5 486 | 4 572 | 6 127 |
| Staff expenses | −178 | −1 016 | −807 | −629 | −794 |
| EBITDA | 696 | 315 | 202 | −227 | 279 |
| Depreciation & amort. | −15 | −19 | −16 | −8 | −13 |
| EBIT | 681 | 296 | 186 | −235 | 266 |
| Net financials | −3 | 3 | 46 | 45 | 25 |
| Profit before tax | 678 | 299 | 232 | −190 | 291 |
| Tax | 3 | 76 | 53 | −1 | 23 |
| Net profit | 675 | 223 | 179 | −190 | 269 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 363 | 1 999 | 1 448 | 1 173 | 1 416 |
| Equity | 30 | 30 | 59 | 40 | 228 |
| Long-term debt | 3 | 3 | 1 | 0 | 0 |
| Short-term debt | 2 330 | 1 966 | 1 388 | 1 133 | 1 188 |
| Total debt | 2 333 | 1 969 | 1 388 | 1 133 | 1 188 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Steinar Liadal | Chief Executive Officer | 0 companies |
| Søren Christian Sandved | Board of Directors | 0 companies |
| Hanne Eidsvåg Andersen | Board of Directors | 0 companies |
| Bjørg Helen Handeland | Board of Directors | 0 companies |
| Ole Jørgen Haavelmoen | Board of Directors | 0 companies |
| Daniel Vatnamot Rolfsnes | Board of Directors | 0 companies |
| Daniel Hauge Rolfsnes | Board of Directors | 0 companies |
| Henry Røthing | Chairman | 0 companies |