| Revenue | NOK 461K | -82% |
| EBITDA | NOK -844K | -5254% |
| Net profit | NOK -1,6M | -1223% |
| Total assets | NOK 2,8M | -32% |
| Equity | NOK -1,5M | -1183% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 762 | 4 726 | 5 221 | 2 571 | 461 |
| Staff expenses | −1 301 | −3 362 | −4 499 | −1 851 | −592 |
| EBITDA | 297 | −1 476 | −1 656 | −16 | −844 |
| Depreciation & amort. | −0 | −0 | −0 | −28 | −423 |
| EBIT | 297 | −1 476 | −1 656 | −44 | −1 267 |
| Net financials | 4 | −1 | 13 | −78 | −350 |
| Profit before tax | 301 | −1 478 | −1 643 | −122 | −1 617 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 301 | −1 478 | −1 643 | −122 | −1 617 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 017 | 4 772 | 3 309 | 4 164 | 2 824 |
| Equity | 2 724 | 1 901 | 259 | 137 | −1 480 |
| Long-term debt | 0 | 2 400 | 2 400 | 2 400 | 3 975 |
| Short-term debt | 294 | 471 | 651 | 1 628 | 328 |
| Total debt | 294 | 2 871 | 3 051 | 4 028 | 4 304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 8.36% | 8.36% | 2022 | |
| Individual | 7.6% | 7.6% | 2022 | |
| Company | 4.45% | 4.45% | 2022 | |
| Company | 2.56% | 2.56% | 2022 | |
| Company | 2.42% | 2.42% | 2022 | |
| Company | 1.71% | 1.71% | 2022 | |
| Company | 1.28% | 1.28% | 2022 | |
| Company | 1.07% | 1.07% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Dranovska | Chief Executive Officer | 0 companies |
| Claes Fredrik Kenneth Radencrantz | Board of Directors | 0 companies |
| Johan Fredrik Eggen Ravn | Board of Directors | 0 companies |
| Skjalg Aabakken | Board of Directors | 0 companies |
| Ingar Nordmo Olsen | Board of Directors | 0 companies |
| Markus Kreutzer Johnsen | Board of Directors | 0 companies |
| Ketil Sundelin | Chairman | 0 companies |
| Juan Carlos Aviles Solis | Board of Directors | 0 companies |
| Kåre-Bjørn Kongsnes | Board of Directors | 0 companies |