| Revenue | NOK 52,9M | -13% |
| EBITDA | NOK -3,4M | +38% |
| Net profit | NOK -3,7M | +25% |
| Total assets | NOK 29,6M | -7% |
| Equity | NOK 8,1M | -7% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56 725 | 68 703 | 65 723 | 60 482 | 52 911 |
| Staff expenses | −18 164 | −19 026 | −21 302 | −18 272 | −16 271 |
| EBITDA | −4 795 | 717 | −6 108 | −5 417 | −3 364 |
| Depreciation & amort. | −0 | −0 | −0 | −299 | −0 |
| EBIT | −4 795 | 717 | −6 108 | −5 716 | −3 364 |
| Net financials | 21 | −20 | −454 | −684 | −634 |
| Profit before tax | −4 775 | 697 | −6 562 | −6 400 | −3 998 |
| Tax | −1 050 | 154 | −1 444 | −1 408 | −249 |
| Net profit | −3 724 | 543 | −5 119 | −4 992 | −3 749 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 498 | 38 040 | 42 958 | 31 673 | 29 557 |
| Equity | 7 707 | 9 341 | 12 253 | 8 698 | 8 124 |
| Long-term debt | 21 520 | 20 854 | 21 943 | 13 765 | 15 428 |
| Short-term debt | 7 271 | 7 845 | 8 762 | 9 210 | 6 006 |
| Total debt | 28 791 | 28 699 | 30 705 | 22 975 | 21 434 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Helge Austgulen | Chief Executive Officer | 0 companies |
| Tone Foss | Chief Executive Officer | 0 companies |
| Marianne Uldal Eriksen | Board of Directors | 0 companies |
| Trygve Holtskog | Chairman | 0 companies |
| Arne Hauge | Board of Directors | 0 companies |
| Torgeir Foss | Board of Directors | 0 companies |
| Øystein Foss | Board of Directors | 0 companies |