| Revenue | NOK 4,2M | +331% |
| EBITDA | NOK -1,9M | -29% |
| Net profit | NOK -2M | -27% |
| Total assets | NOK 13,5M | -13% |
| Equity | NOK 10,3M | -16% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 18 | 0 | 433 | 963 | 4 151 |
| Staff expenses | −303 | −1 210 | −1 922 | −2 200 | −3 168 | −2 179 |
| EBITDA | −44 | −298 | −444 | −681 | −1 447 | −1 867 |
| Depreciation & amort. | −0 | −19 | −20 | −20 | −116 | −124 |
| EBIT | −44 | −318 | −464 | −701 | −1 563 | −1 991 |
| Net financials | −0 | −4 | −2 | −7 | 2 | 4 |
| Profit before tax | −44 | −322 | −465 | −708 | −1 561 | −1 987 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −44 | −322 | −465 | −708 | −1 561 | −1 987 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 706 | 2 278 | 6 280 | 12 437 | 15 505 | 13 541 |
| Equity | −20 | 984 | 5 898 | 9 396 | 12 255 | 10 267 |
| Long-term debt | 658 | 0 | 0 | 2 400 | 2 400 | 2 400 |
| Short-term debt | 68 | 1 295 | 382 | 641 | 850 | 873 |
| Total debt | 726 | 1 295 | 382 | 3 041 | 3 250 | 3 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.6% | 12.6% | 2022 | |
Sølen As | Company | 6.5% | 6.5% | 2022 |
Verd Investering As | Company | 2.6% | 2.6% | 2022 |
Cedo As | Company | 2.5% | 2.5% | 2022 |
Sbr Invest As | Company | 2.0% | 2.0% | 2022 |
| Individual | 1.9% | 1.9% | 2022 | |
Pmi Holding As | Company | 1.7% | 1.7% | 2022 |
Jofib As | Company | 1.7% | 1.7% | 2022 |
Staal Advisory As | Company | 1.2% | 1.2% | 2022 |
Stars Aligned As | Company | 1.2% | 1.2% | 2022 |
Bruce E Taylor | Company | 1.1% | 1.1% | 2022 |
Blmf Holding As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Baard Alsaker | Chief Executive Officer | 0 companies |
| Svein Kåre Aasen | Chief Executive Officer | 0 companies |
| Arne Lindstøl | Board of Directors | 0 companies |
| Ole Jørn Horntvedt | Board of Directors | 0 companies |
| Lars Ødeskaug | Chairman | 0 companies |
| Hilberg Inge Karoliussen | Board of Directors | 0 companies |
| Knut Skårdalsmo | Board of Directors | 0 companies |