| Revenue | NOK 11,7M | -2% |
| EBITDA | NOK 242K | -78% |
| Net profit | NOK 109K | -86% |
| Total assets | NOK 3M | -21% |
| Equity | NOK 1,5M | +8% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 492 | 8 876 | 8 998 | 11 935 | 11 680 |
| Staff expenses | −2 916 | −3 623 | −3 731 | −4 182 | −4 488 |
| EBITDA | 540 | 371 | 124 | 1 122 | 242 |
| Depreciation & amort. | −97 | −91 | −73 | −71 | −81 |
| EBIT | 444 | 281 | 51 | 1 051 | 161 |
| Net financials | −24 | −18 | −10 | −25 | −24 |
| Profit before tax | 420 | 262 | 40 | 1 026 | 137 |
| Tax | 92 | 58 | 30 | 227 | 28 |
| Net profit | 327 | 204 | 10 | 799 | 109 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 997 | 2 086 | 2 057 | 3 746 | 2 952 |
| Equity | 430 | 634 | 560 | 1 359 | 1 468 |
| Long-term debt | 441 | 245 | 49 | 163 | 0 |
| Short-term debt | 1 126 | 1 207 | 1 447 | 2 223 | 1 351 |
| Total debt | 1 567 | 1 452 | 1 496 | 2 387 | 1 483 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Bjørnerås | Board of Directors | 0 companies |
| Terje Jønvik | Chairman | 0 companies |