| Revenue | NOK 4,3M | +64% |
| EBITDA | NOK 1M | +267% |
| Net profit | NOK 16K | +102% |
| Total assets | NOK 2,2M | -43% |
| Equity | NOK 356K | -44% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 747 | 424 | 536 | 1 982 | 2 264 | 2 606 | 4 276 |
| Staff expenses | −9 | −0 | −0 | −8 | −0 | −0 | −0 |
| EBITDA | 246 | −504 | −767 | −354 | −534 | −609 | 1 015 |
| Depreciation & amort. | −10 | −32 | −48 | −123 | −122 | −106 | −25 |
| EBIT | 237 | −537 | −815 | −477 | −656 | −715 | 990 |
| Net financials | −1 | 2 592 | 90 | 544 | 671 | −195 | −876 |
| Profit before tax | 236 | 2 056 | −725 | 67 | 15 | −911 | 114 |
| Tax | 56 | 14 | −160 | 15 | −1 | 19 | 98 |
| Net profit | 180 | 2 041 | −566 | 52 | 16 | −930 | 16 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 923 | 3 356 | 3 613 | 4 908 | 4 872 | 3 801 | 2 154 |
| Equity | 205 | 2 212 | 1 646 | 1 698 | 1 570 | 640 | 356 |
| Long-term debt | 43 | 0 | 5 | 1 480 | 1 022 | 500 | 0 |
| Short-term debt | 675 | 1 143 | 1 961 | 1 729 | 2 280 | 2 661 | 1 798 |
| Total debt | 718 | 1 144 | 1 966 | 3 209 | 3 302 | 3 161 | 1 798 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pilegården As | Company | 20.0% | 20.0% | 2022 |
Volley Invest As | Company | 20.0% | 20.0% | 2022 |
Thalund Asset Management As | Company | 20.0% | 20.0% | 2022 |
Spensten As | Company | 20.0% | 20.0% | 2022 |
Ceonor As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Wessel Bratterud | Board of Directors | 0 companies |
| Roar Aasvang | Board of Directors | 0 companies |
| Bjørn Harald Hansen | Chairman | 0 companies |
| Espen Sten Johansen | Board of Directors | 0 companies |
| Geir Olav Opheim | Board of Directors | 0 companies |
| Rolf Kragerud | Board of Directors | 0 companies |
| Andreas Thalund-Fossen | Chairman | 0 companies |