| Revenue | NOK 100K | +0% |
| EBITDA | NOK -25K | +69% |
| Net profit | NOK -95K | +34% |
| Total assets | NOK 701K | -4% |
| Equity | NOK -247K | -62% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 103 | 87 | 84 | 101 | 100 | 100 | 100 |
| Staff expenses | −108 | −61 | −52 | −85 | −64 | −0 | −11 | −4 |
| EBITDA | 86 | −20 | 16 | −32 | 13 | 31 | −79 | −25 |
| Depreciation & amort. | −2 | −21 | −21 | −21 | −21 | −30 | −65 | −70 |
| EBIT | 85 | −41 | −5 | −52 | −8 | 1 | −144 | −95 |
| Net financials | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 |
| Profit before tax | 85 | −41 | −5 | −52 | −8 | 1 | −144 | −95 |
| Tax | 20 | −3 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 64 | −38 | −5 | −52 | −8 | 1 | −144 | −95 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 206 | 206 | 92 | 60 | 571 | 729 | 701 |
| Equity | 94 | 56 | 51 | −1 | −9 | −8 | −152 | −247 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 149 | 155 | 93 | 69 | 579 | 881 | 948 |
| Total debt | 161 | 149 | 155 | 93 | 69 | 579 | 881 | 948 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Larstein As | Company | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Lie | Chairman | 0 companies |