| Revenue | NOK 6,6M | +6% |
| EBITDA | NOK 359K | -61% |
| Net profit | NOK 217K | -67% |
| Total assets | NOK 2,7M | -5% |
| Equity | NOK 1,8M | +14% |
| Employees | 22 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6 141 | 5 907 | 6 141 | 6 249 | 6 645 |
| Staff expenses | −4 206 | −4 658 | −4 875 | −4 347 | −5 002 |
| EBITDA | 902 | 325 | 358 | 927 | 359 |
| Depreciation & amort. | −68 | −78 | −86 | −76 | −84 |
| EBIT | 834 | 247 | 273 | 850 | 275 |
| Net financials | −32 | −1 | −4 | 1 | 3 |
| Profit before tax | 803 | 246 | 268 | 851 | 278 |
| Tax | 133 | 54 | 59 | 187 | 62 |
| Net profit | 670 | 192 | 209 | 664 | 217 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 060 | 1 680 | 1 935 | 2 814 | 2 672 |
| Equity | 500 | 691 | 901 | 1 564 | 1 781 |
| Long-term debt | 654 | 18 | 12 | 11 | 5 |
| Short-term debt | 906 | 971 | 1 023 | 1 239 | 886 |
| Total debt | 1 560 | 988 | 1 034 | 1 250 | 891 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Vian | Chief Executive Officer | 0 companies |
| Veronica Olaisen | Board of Directors | 0 companies |
| Harald Johansen | Board of Directors | 0 companies |
| Jim-Raymond Olaisen | Chairman | 0 companies |
| Marit Kristin Refsvik Johansen | Chairman | 0 companies |