| Revenue | NOK 6,6M | -8% |
| EBITDA | NOK -235K | -1122% |
| Net profit | NOK -266K | -483% |
| Total assets | NOK 1,3M | -22% |
| Equity | NOK -1M | -36% |
| Employees | 23 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 575 | 5 302 | 7 488 | 7 034 | 5 507 | 7 012 | 7 115 | 6 561 |
| Staff expenses | −522 | −2 783 | −2 431 | −2 738 | −2 115 | −1 961 | −1 929 | −1 561 |
| EBITDA | −29 | −414 | 783 | 182 | −71 | −419 | 23 | −235 |
| Depreciation & amort. | −10 | −141 | −144 | −125 | −154 | −196 | −56 | −24 |
| EBIT | −39 | −555 | 639 | 57 | −226 | −616 | −33 | −259 |
| Net financials | 0 | −14 | −5 | −3 | −0 | −11 | −13 | −6 |
| Profit before tax | −39 | −569 | 634 | 55 | −226 | −627 | −46 | −266 |
| Tax | −0 | −0 | −0 | 33 | −17 | −0 | −0 | −0 |
| Net profit | −39 | −569 | 634 | 21 | −209 | −627 | −46 | −266 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 748 | 1 050 | 2 674 | 2 422 | 1 182 | 1 365 | 1 719 | 1 338 |
| Equity | 56 | −513 | 121 | 142 | −67 | −694 | −739 | −1 005 |
| Long-term debt | 0 | 0 | 0 | 17 | 0 | 169 | 140 | 0 |
| Short-term debt | 1 693 | 1 563 | 2 553 | 2 263 | 1 249 | 1 890 | 2 318 | 2 343 |
| Total debt | 1 693 | 1 563 | 2 553 | 2 279 | 1 249 | 2 059 | 2 458 | 2 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jenny As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Klemetsen | Chief Executive Officer | 0 companies |
| Ørjan Magne Bakka | Board of Directors | 0 companies |
| Espen Bugge-Jenssen | Chairman | 0 companies |
| Stein Øivind Ekeland | Chairman | 0 companies |
| Andreas Torstrup | Board of Directors | 0 companies |
| Sigbjørn Førre | Board of Directors | 0 companies |