| Revenue | NOK 27,4M | +0% |
| EBITDA | NOK -4,7M | -39% |
| Net profit | NOK -11M | -1% |
| Total assets | NOK 44,3M | -11% |
| Equity | NOK 19,6M | -36% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 422 | 9 620 | 12 163 | 14 343 | 13 442 | 27 330 | 27 384 |
| Staff expenses | −0 | −1 524 | −4 602 | −4 822 | −0 | −2 419 | 49 | −586 |
| EBITDA | −481 | −3 111 | −7 328 | −11 928 | −20 254 | −26 740 | −3 367 | −4 676 |
| Depreciation & amort. | −1 | −1 434 | −1 260 | −3 850 | −5 952 | −3 995 | −6 433 | −5 711 |
| EBIT | −482 | −4 545 | −8 588 | −15 778 | −26 206 | −30 735 | −9 801 | −10 388 |
| Net financials | −0 | −103 | 51 | −31 | −636 | −311 | −1 116 | −612 |
| Profit before tax | −482 | −4 648 | −8 537 | −15 808 | −26 842 | −31 046 | −10 917 | −10 999 |
| Tax | −112 | −1 013 | 1 125 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −370 | −3 635 | −9 662 | −15 808 | −26 842 | −31 046 | −10 917 | −10 999 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 820 | 16 789 | 20 646 | 32 195 | 63 791 | 39 241 | 49 986 | 44 294 |
| Equity | −345 | 13 193 | 3 530 | 25 314 | 46 428 | 15 382 | 30 573 | 19 574 |
| Long-term debt | 0 | 750 | 13 740 | 4 000 | 8 702 | 9 515 | 5 612 | 5 073 |
| Short-term debt | 1 166 | 2 847 | 3 376 | 2 881 | 8 662 | 14 344 | 13 800 | 19 647 |
| Total debt | 1 166 | 3 597 | 17 116 | 6 881 | 17 363 | 23 859 | 19 413 | 24 720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Idekapital Fund 1 As | Company | 40.4% | 40.4% | 2024 |
Efficient Logistics , Sgps, Lda | Company | 10.6% | 10.6% | 2024 |
Corinthian 2 As | Company | 7.3% | 7.3% | 2024 |
Marlo As | Company | 6.7% | 6.7% | 2024 |
Pensjonskassen For Helseforetakene I Hovedstadsområdet | Company | 6.4% | 6.4% | 2024 |
Corinthian 4 As | Company | 5.9% | 5.9% | 2024 |
Mp Pensjon Pk | Company | 5.4% | 5.4% | 2024 |
Stratel As | Company | 3.8% | 3.8% | 2024 |
Ancasco As | Company | 2.1% | 2.1% | 2024 |
As Clipper | Company | 1.2% | 1.2% | 2024 |
Plug And Play Venture Group Llc | Company | 1.1% | 1.1% | 2024 |
Moun10 As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Filomena Teixeira | Chief Executive Officer | 0 companies |
| Amanda Jane Morris | Chief Executive Officer | 0 companies |
| Knut Fredrik Ramstad | Chief Executive Officer | 0 companies |
| Jan Tore Pedersen | Board of Directors | 0 companies |
| Kristian Øvsthus | Board of Directors | 0 companies |
| Benjamin Sommer | Board of Directors | 0 companies |
| Kai-Stefan Einvik | Board of Directors | 0 companies |
| Anders Brandt | Board of Directors | 0 companies |
| Andreas Thome | Chairman | 0 companies |
| Alexander Rahaman | Chairman | 0 companies |
| Samuel Andreas Sjölund | Board of Directors | 0 companies |