| Revenue | NOK 9,1M | +11% |
| EBITDA | NOK 754K | -11% |
| Net profit | NOK 499K | -6% |
| Total assets | NOK 8,1M | +13% |
| Equity | NOK 4,8M | +12% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 100 | 8 104 | 8 687 | 8 206 | 9 142 |
| Staff expenses | −3 851 | −4 013 | −3 919 | −4 293 | −4 914 |
| EBITDA | 828 | 1 296 | 1 989 | 848 | 754 |
| Depreciation & amort. | −168 | −180 | −180 | −187 | −191 |
| EBIT | 659 | 1 116 | 1 809 | 661 | 563 |
| Net financials | 1 | 13 | 46 | 23 | 77 |
| Profit before tax | 660 | 1 128 | 1 855 | 684 | 640 |
| Tax | 145 | 248 | 408 | 150 | 141 |
| Net profit | 515 | 880 | 1 447 | 533 | 499 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 949 | 4 668 | 6 405 | 7 120 | 8 075 |
| Equity | 1 771 | 2 372 | 3 735 | 4 268 | 4 767 |
| Long-term debt | 978 | 885 | 1 023 | 1 285 | 1 486 |
| Short-term debt | 1 199 | 1 412 | 1 648 | 1 567 | 1 822 |
| Total debt | 2 177 | 2 296 | 2 671 | 2 853 | 3 308 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OR Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Magnus Ringdal | Chief Executive Officer | 0 companies |
| Torbjørn Kristoffersen | Chairman | 0 companies |