| Revenue | NOK 582K | -29% |
| EBITDA | NOK -1,5M | -5% |
| Net profit | NOK -1,3M | -17% |
| Total assets | NOK 2,8M | +21% |
| Equity | NOK 1,4M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 676 | 837 | 834 | 815 | 582 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 409 | −616 | 425 | −1 409 | −1 480 |
| Depreciation & amort. | −0 | −0 | −0 | −39 | −198 |
| EBIT | 409 | −616 | 425 | −1 448 | −1 678 |
| Net financials | 3 | 6 | 27 | 25 | 11 |
| Profit before tax | 412 | −610 | 452 | −1 423 | −1 667 |
| Tax | 91 | −134 | 99 | −313 | −367 |
| Net profit | 322 | −476 | 352 | −1 110 | −1 300 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 534 | 1 274 | 1 697 | 2 297 | 2 769 |
| Equity | 1 173 | 1 228 | 1 285 | 1 383 | 1 383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 46 | 412 | 914 | 1 385 |
| Total debt | 361 | 46 | 412 | 914 | 1 385 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RB Contact Person | Contact Person | 2017 – 2022 |
AO Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Bjørn Hansen | Contact Person | 0 companies |
| Audun Olsbu | Deputy Member | 0 companies |
| Willem Fredrik Sijthoff | Chairman | 0 companies |
| Nils Kristian Gauslaa | Chairman | 0 companies |