| Revenue | NOK 139M | +1% |
| EBITDA | NOK 15,6M | -11% |
| Net profit | NOK 11,6M | -13% |
| Total assets | NOK 47M | +17% |
| Equity | NOK 4,8M | +120% |
| Employees | 61 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 83 154 | 100 895 | 125 583 | 137 907 | 138 964 |
| Staff expenses | −57 902 | −67 267 | −84 425 | −92 102 | −86 977 |
| EBITDA | 12 482 | 14 863 | 17 677 | 17 388 | 15 560 |
| Depreciation & amort. | −428 | −488 | −650 | −554 | −676 |
| EBIT | 12 053 | 14 375 | 17 027 | 16 834 | 14 884 |
| Net financials | 7 | −19 | 66 | 400 | 31 |
| Profit before tax | 12 060 | 14 356 | 17 094 | 17 234 | 14 915 |
| Tax | 2 660 | 2 870 | 3 791 | 3 793 | 3 282 |
| Net profit | 9 401 | 11 486 | 13 302 | 13 441 | 11 633 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 005 | 39 808 | 49 655 | 40 066 | 47 043 |
| Equity | 1 852 | 1 858 | 30 | 2 174 | 4 788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 153 | 37 950 | 49 625 | 37 892 | 42 255 |
| Total debt | 29 153 | 37 950 | 49 625 | 37 892 | 42 255 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (2) | ||
RM Deputy Member | Deputy Member | 2020 – 2025 |
SE Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Roger Klemetsen | Chief Executive Officer | 0 companies |
| Ricki Michael Sickenger | Deputy Member | 0 companies |
| Sondre Eikanger Kvalø | Deputy Member | 0 companies |
| Christian Kvåle Dørum | Board of Directors | 0 companies |
| Kjartan Storli | Chairman | 0 companies |
| Stig Hausberg | Board of Directors | 0 companies |
| Lars Aaberg | Board of Directors | 0 companies |