| Revenue | NOK 10,5M | +7% |
| EBITDA | NOK -985K | -179% |
| Net profit | NOK -843K | -193% |
| Total assets | NOK 2,4M | -35% |
| Equity | NOK 219K | -79% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 2 448 | 4 297 | 5 636 | 6 376 | 7 216 | 9 744 | 10 461 |
| Staff expenses | −5 | −1 770 | −3 329 | −4 428 | −4 087 | −5 116 | −7 276 | −8 454 |
| EBITDA | −157 | 133 | 259 | −67 | 844 | 674 | 1 241 | −985 |
| Depreciation & amort. | −0 | −1 | −29 | −100 | −122 | −131 | −90 | −98 |
| EBIT | −157 | 132 | 230 | −167 | 722 | 543 | 1 151 | −1 083 |
| Net financials | 0 | −0 | −5 | 3 | −19 | 7 | 11 | 3 |
| Profit before tax | −157 | 131 | 225 | −164 | 703 | 550 | 1 162 | −1 079 |
| Tax | −0 | −6 | 50 | −36 | 155 | 121 | 256 | −237 |
| Net profit | −157 | 137 | 176 | −128 | 548 | 429 | 907 | −843 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 1 023 | 1 191 | 1 457 | 1 978 | 2 743 | 3 639 | 2 375 |
| Equity | −7 | 130 | 306 | 177 | 726 | 1 155 | 1 062 | 219 |
| Long-term debt | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 893 | 878 | 1 279 | 1 252 | 1 588 | 2 577 | 2 156 |
| Total debt | 216 | 893 | 886 | 1 279 | 1 252 | 1 588 | 2 577 | 2 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mahe Holding As | Company | 90.0% | 90.0% | 2024 |
| Individual | 40.0% | 40.0% | 2022 | |
Cloud Connection As | Company | 35.0% | 35.0% | 2023 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Andre Ek Nilsen | Chief Executive Officer | 0 companies |
| Fred Bråthen | Chief Executive Officer | 0 companies |
| Thomas André Skjørten | Board of Directors | 0 companies |
| Johans Bjarne Hylland Bratland | Chairman | 0 companies |
| Sindre Christopher Johansen | Board of Directors | 0 companies |
| Nora Gausel Christiansen | Board of Directors | 0 companies |