| Revenue | NOK 38,7M | -11% |
| EBITDA | NOK -1,5M | -201% |
| Net profit | NOK -1,5M | -226% |
| Total assets | NOK 8,6M | -20% |
| Equity | NOK -1,5M | -5000% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 911 | 34 780 | 38 743 | 43 632 | 38 744 |
| Staff expenses | −39 696 | −28 301 | −27 467 | −25 336 | −22 708 |
| EBITDA | 1 599 | 1 810 | 1 096 | 1 477 | −1 491 |
| Depreciation & amort. | −30 | −24 | −17 | −10 | −0 |
| EBIT | 1 568 | 1 786 | 1 079 | 1 467 | −1 491 |
| Net financials | −546 | −86 | −2 | 59 | −9 |
| Profit before tax | 1 022 | 1 700 | 1 078 | 1 526 | −1 500 |
| Tax | −0 | 248 | 237 | 337 | −0 |
| Net profit | 1 022 | 1 452 | 841 | 1 189 | −1 500 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 348 | 9 264 | 11 199 | 10 665 | 8 561 |
| Equity | −667 | 784 | 625 | 30 | −1 470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 015 | 8 480 | 10 574 | 10 635 | 10 032 |
| Total debt | 13 015 | 8 480 | 10 574 | 10 635 | 10 032 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 53.33% | 53.33% | 2023 | |
| Individual | 23.33% | 23.33% | 2023 | |
| Company | 23.33% | 23.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Refsnes | Board of Directors | 0 companies |
| Arne Vervik | Chairman | 0 companies |
| Dag Samsonsen | Board of Directors | 0 companies |