| Revenue | NOK 210K | +5% |
| EBITDA | NOK -673K | -4% |
| Net profit | NOK -5,2M | -14% |
| Total assets | NOK 95,2M | -5% |
| Equity | NOK 10,1M | -34% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 200 | 210 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | 0 | −14 | −644 | −673 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | 0 | −14 | −644 | −673 |
| Net financials | 0 | 0 | −539 | −5 229 | −6 038 |
| Profit before tax | −6 | 0 | −552 | −5 873 | −6 711 |
| Tax | −0 | −0 | −126 | −1 292 | −1 477 |
| Net profit | −6 | 0 | −426 | −4 581 | −5 235 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 | 8 | 118 280 | 100 629 | 95 164 |
| Equity | 8 | 8 | 19 929 | 15 347 | 10 112 |
| Long-term debt | 0 | 0 | 85 000 | 85 000 | 85 000 |
| Short-term debt | 0 | 0 | 13 351 | 282 | 52 |
| Total debt | 0 | 0 | 98 351 | 85 282 | 85 052 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KR Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
SI Contact Person | Contact Person | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Haugerud Brenni | Chief Executive Officer | 0 companies |
| Kjersti Røstad Haagaas | Chief Executive Officer | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Tone Smedsrud | Board of Directors | 0 companies |
| Egil Andre Mortensen | Board of Directors | 0 companies |
| Ola Kristian Thon | Board of Directors | 0 companies |
| Vidar Skoglund | Chairman | 0 companies |
| Morten Nordheim | Chairman | 0 companies |
| Bjørn Roar Opheim Vedal | Board of Directors | 0 companies |
| Hans Gunnar Martinsen | Board of Directors | 0 companies |