| Revenue | NOK 0 | — |
| EBITDA | NOK -317K | +85% |
| Net profit | NOK -34,2M | -50% |
| Total assets | NOK 112,6M | -85% |
| Equity | NOK 86,5M | -77% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −70 | −2 064 | −2 096 | −317 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −70 | −2 064 | −2 096 | −317 |
| Net financials | 0 | −2 696 | −3 816 | −20 765 | −33 904 |
| Profit before tax | −7 | −2 766 | −5 881 | −22 861 | −34 221 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −2 766 | −5 881 | −22 861 | −34 221 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 98 | 108 372 | 258 746 | 773 324 | 112 601 |
| Equity | 7 | −2 759 | −8 640 | 368 499 | 86 493 |
| Long-term debt | 0 | 110 000 | 265 000 | 400 000 | 14 556 |
| Short-term debt | 91 | 1 131 | 2 386 | 4 825 | 11 552 |
| Total debt | 91 | 111 131 | 267 386 | 404 825 | 26 107 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |