| Revenue | NOK 3,2M | -59% |
| EBITDA | NOK -1,8M | -68% |
| Net profit | NOK -2M | -54% |
| Total assets | NOK 2,3M | +6% |
| Equity | NOK -6,2M | -49% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 11 403 | 12 896 | 7 848 | 3 212 |
| Staff expenses | −6 724 | −5 935 | −4 228 | −1 655 |
| EBITDA | −2 226 | −62 | −1 061 | −1 784 |
| Depreciation & amort. | −224 | −300 | −236 | −160 |
| EBIT | −2 449 | −362 | −1 297 | −1 944 |
| Net financials | −12 | −4 | −27 | −91 |
| Profit before tax | −2 462 | −366 | −1 324 | −2 035 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −2 462 | −366 | −1 324 | −2 035 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 2 689 | 2 720 | 2 177 | 2 315 |
| Equity | −2 437 | −2 804 | −4 127 | −6 162 |
| Long-term debt | 0 | 0 | 4 816 | 7 139 |
| Short-term debt | 5 127 | 5 524 | 1 489 | 1 338 |
| Total debt | 5 127 | 5 524 | 6 305 | 8 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
GF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Madein Oslo Restaurants As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Joe Smyth-Olsen | Chief Executive Officer | 0 companies |
| Gunnar Forsgren | Chief Executive Officer | 0 companies |
| Magnus Egerdahl Nørsett | Chairman | 0 companies |
| Eyvind Brox | Board of Directors | 0 companies |
| Karen Busck | Board of Directors | 0 companies |
| Rudolf Reim | Board of Directors | 0 companies |
| Jørgen Andre Hansrud | Board of Directors | 0 companies |
| Simen Vinge | Chairman | 0 companies |