| Revenue | NOK 56,3M | +29% |
| EBITDA | NOK 6,7M | +94% |
| Net profit | NOK 5,2M | +98% |
| Total assets | NOK 26,6M | +25% |
| Equity | NOK 17,2M | +20% |
| Employees | 27 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 31 491 | 44 369 | 44 737 | 47 617 | 51 844 | 43 801 | 56 342 |
| Staff expenses | −0 | −10 399 | −15 469 | −17 479 | −18 621 | −18 997 | −17 865 | −19 119 |
| EBITDA | −25 | 6 120 | 7 899 | 3 431 | 4 267 | 1 564 | 3 435 | 6 680 |
| Depreciation & amort. | −0 | −25 | −153 | −216 | −223 | −250 | −278 | −189 |
| EBIT | −25 | 6 095 | 7 747 | 3 215 | 4 045 | 1 314 | 3 157 | 6 491 |
| Net financials | −0 | 2 | 5 | 16 | −23 | 17 | 238 | 298 |
| Profit before tax | −25 | 6 097 | 7 752 | 3 231 | 4 021 | 1 331 | 3 395 | 6 790 |
| Tax | −0 | 1 404 | 1 716 | 722 | 897 | 339 | 758 | 1 571 |
| Net profit | −25 | 4 694 | 6 036 | 2 509 | 3 124 | 991 | 2 637 | 5 218 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 512 | 13 354 | 20 106 | 19 307 | 21 462 | 18 686 | 21 312 | 26 570 |
| Equity | 3 475 | 7 014 | 10 710 | 11 424 | 12 988 | 13 200 | 14 276 | 17 155 |
| Long-term debt | 0 | 40 | 834 | 548 | 140 | 0 | 90 | 0 |
| Short-term debt | 37 | 6 300 | 8 562 | 7 335 | 8 333 | 5 486 | 6 946 | 9 415 |
| Total debt | 37 | 6 340 | 9 396 | 7 882 | 8 473 | 5 486 | 7 036 | 9 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magnus Johansen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Johansen | Chief Executive Officer | 0 companies |
| Magnus Arnt Kyrre Johansen | Board of Directors | 0 companies |
| Mats Are Johansen | Board of Directors | 0 companies |