| Revenue | NOK 8,4M | +80% |
| EBITDA | NOK 184K | +120% |
| Net profit | NOK 148K | +116% |
| Total assets | NOK 3,7M | +51% |
| Equity | NOK 1,6M | +10% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 1 048 | 1 805 | 2 746 | 3 755 | 6 415 | 4 652 | 8 389 |
| Staff expenses | −65 | −542 | −732 | −1 118 | −1 356 | −1 338 | −1 032 | −1 278 |
| EBITDA | 39 | −220 | −394 | −282 | 460 | 1 665 | −919 | 184 |
| Depreciation & amort. | −0 | −0 | −8 | −22 | −19 | −6 | −14 | −11 |
| EBIT | 39 | −220 | −402 | −304 | 440 | 1 659 | −933 | 173 |
| Net financials | 0 | 2 | 4 | −4 | 5 | 5 | 3 | −25 |
| Profit before tax | 39 | −218 | −398 | −300 | 445 | 1 664 | −930 | 148 |
| Tax | 9 | −0 | −0 | −0 | −0 | 267 | −0 | −0 |
| Net profit | 30 | −218 | −398 | −300 | 445 | 1 397 | −930 | 148 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 620 | 634 | 1 033 | 1 064 | 1 557 | 3 219 | 2 419 | 3 660 |
| Equity | 84 | −34 | −42 | −831 | 944 | 2 342 | 1 412 | 1 559 |
| Long-term debt | 480 | 484 | 584 | 1 330 | 0 | 0 | 0 | 333 |
| Short-term debt | 55 | 184 | 491 | 566 | 613 | 878 | 1 008 | 1 768 |
| Total debt | 535 | 668 | 1 075 | 1 896 | 613 | 878 | 1 008 | 2 100 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.9% | 7.9% | 2023 | |
| Individual | 6.5% | 6.5% | 2022 | |
| Individual | 6.5% | 6.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Øyvind Stokke | Chairman | 0 companies |