| Revenue | NOK 36,2M | +12% |
| EBITDA | NOK -290K | +90% |
| Net profit | NOK -431K | +84% |
| Total assets | NOK 10M | -7% |
| Equity | NOK 3,5M | -11% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5 804 | 8 788 | 11 771 | 33 863 | 40 161 | 32 422 | 36 173 |
| Staff expenses | −2 123 | −2 313 | −5 748 | −17 509 | −27 717 | −26 412 | −25 840 |
| EBITDA | 973 | 1 023 | 2 370 | 9 023 | 2 440 | −3 020 | −290 |
| Depreciation & amort. | −20 | −108 | −134 | −219 | −387 | −429 | −327 |
| EBIT | 954 | 915 | 2 236 | 8 804 | 2 053 | −3 449 | −617 |
| Net financials | 1 | −1 | −4 | −3 | −10 | 38 | 64 |
| Profit before tax | 955 | 914 | 2 232 | 8 801 | 2 043 | −3 411 | −552 |
| Tax | 236 | 223 | 508 | 1 949 | 473 | −750 | −122 |
| Net profit | 719 | 691 | 1 724 | 6 851 | 1 570 | −2 661 | −431 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 817 | 2 347 | 6 279 | 18 168 | 11 413 | 10 732 | 9 958 |
| Equity | 39 | 430 | 1 054 | 3 045 | 1 616 | 3 955 | 3 524 |
| Long-term debt | 5 | 0 | 0 | 8 | 6 | 0 | 0 |
| Short-term debt | 1 772 | 1 917 | 5 225 | 15 115 | 9 792 | 6 777 | 6 434 |
| Total debt | 1 778 | 1 917 | 5 225 | 15 123 | 9 797 | 6 777 | 6 434 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Petter Meyer Holding As | Company | 42.9% | 42.9% | 2024 |
Sverre Haugen Holding As | Company | 42.9% | 42.9% | 2024 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.5% | 5.5% | 2024 | |
| Individual | 2.2% | 2.2% | 2023 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
Kersten Holding As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Arild Wisth | Board of Directors | 0 companies |
| Didde Sloth Christensen | Board of Directors | 0 companies |
| Kjetil Øien Borgersen | Board of Directors | 0 companies |
| Tommy Gilen | Board of Directors | 0 companies |
| Nina Gade Tenvik | Board of Directors | 0 companies |
| Sverre Haugen | Board of Directors | 0 companies |
| Petter Meyer | Board of Directors | 0 companies |
| Siv Jensen | Chairman | 0 companies |