| Revenue | NOK 248K | -99% |
| EBITDA | NOK -576K | -122% |
| Net profit | NOK -178K | -108% |
| Total assets | NOK 11,4M | -35% |
| Equity | NOK 3,7M | -58% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 321 065 | 19 366 | 248 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −80 | −127 | −240 | −201 | 47 009 | 2 567 | −576 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −80 | −127 | −240 | −201 | 47 009 | 2 567 | −576 |
| Net financials | 1 | 2 | −12 | 30 | 0 | 7 319 | 528 | 350 |
| Profit before tax | −5 | −78 | −139 | −211 | −201 | 54 329 | 3 095 | −226 |
| Tax | −1 | −17 | −31 | −46 | −44 | 9 965 | 947 | −48 |
| Net profit | −4 | −61 | −108 | −164 | −157 | 44 363 | 2 148 | −178 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 573 | 7 955 | 15 265 | 80 788 | 291 343 | 61 233 | 17 546 | 11 426 |
| Equity | 96 | 35 | 2 727 | 2 563 | 2 406 | 11 769 | 8 917 | 3 739 |
| Long-term debt | 3 030 | 6 163 | 9 856 | 69 299 | 263 359 | 0 | 0 | 0 |
| Short-term debt | 2 447 | 1 756 | 2 682 | 8 926 | 25 578 | 49 464 | 8 629 | 7 686 |
| Total debt | 5 477 | 7 919 | 12 538 | 78 225 | 288 937 | 49 464 | 8 629 | 7 686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Camana As | Company | 35.0% | 35.0% | 2024 |
Rebus Stor-Oslo As | Company | 35.0% | 35.0% | 2024 |
Caco Eiendom As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Bryde | Chief Executive Officer | 0 companies |
| Salman Saeed | Board of Directors | 0 companies |
| Frank Sulebakk | Board of Directors | 0 companies |
| John Martin Pedersen | Board of Directors | 0 companies |
| Hans Petter Gjærum Semlitsch | Board of Directors | 0 companies |
| Erling Langeland | Chairman | 0 companies |