| Revenue | NOK 4,8M | -40% |
| EBITDA | NOK 1,9M | -65% |
| Net profit | NOK 1,1M | -70% |
| Total assets | NOK 25,2M | +33% |
| Equity | NOK 13,5M | +9% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 394 | 6 513 | 6 707 | 6 848 | 7 217 | 7 650 | 7 940 | 4 796 |
| Staff expenses | −0 | −1 453 | −1 475 | −1 501 | −1 540 | −1 587 | −1 675 | −1 752 | −1 677 |
| EBITDA | −0 | 2 237 | 4 472 | 4 580 | 4 416 | 4 857 | 4 942 | 5 440 | 1 900 |
| Depreciation & amort. | −0 | −615 | −923 | −915 | −904 | −882 | −840 | −816 | −659 |
| EBIT | −0 | 1 622 | 3 549 | 3 665 | 3 512 | 3 975 | 4 102 | 4 624 | 1 241 |
| Net financials | 0 | 5 350 | −187 | −175 | −132 | −111 | −86 | 75 | 154 |
| Profit before tax | −0 | 6 972 | 3 362 | 3 490 | 3 380 | 3 864 | 4 016 | 4 699 | 1 395 |
| Tax | −2 | 318 | 741 | 770 | 744 | 851 | 884 | 1 035 | 308 |
| Net profit | 2 | 6 654 | 2 621 | 2 720 | 2 635 | 3 013 | 3 132 | 3 665 | 1 087 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 32 095 | 21 293 | 18 367 | 17 280 | 17 269 | 16 832 | 18 997 | 25 235 |
| Equity | 22 | 6 676 | 5 297 | 5 517 | 6 153 | 6 666 | 9 298 | 12 462 | 13 549 |
| Long-term debt | 0 | 24 088 | 10 150 | 8 990 | 7 830 | 6 670 | 5 510 | 4 350 | 3 190 |
| Short-term debt | 4 | 1 331 | 5 845 | 3 860 | 3 297 | 3 933 | 2 025 | 2 185 | 8 495 |
| Total debt | 4 | 25 419 | 15 995 | 12 850 | 11 127 | 10 603 | 7 535 | 6 535 | 11 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thombar As | Company | 25.0% | 25.0% | 2024 |
Oxymoron As | Company | 25.0% | 25.0% | 2024 |
Tokalo As | Company | 16.7% | 16.7% | 2024 |
Masi Molde As | Company | 16.7% | 16.7% | 2024 |
Yltor As | Company | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørn Rødseth | Chief Executive Officer | 0 companies |
| Marianne Kanestrøm Rødseth | Chief Executive Officer | 0 companies |
| Pål Marius Rødseth | Board of Directors | 0 companies |
| Tor Helge Rødseth | Chairman | 0 companies |
| Thomas Kanestrøm Rødseth | Board of Directors | 0 companies |
| Britt Rødseth | Board of Directors | 0 companies |
| Hilde Rødseth | Board of Directors | 0 companies |