| Revenue | NOK 0 | — |
| EBITDA | NOK -485K | -24% |
| Net profit | NOK 11,5M | +1% |
| Total assets | NOK 1,1B | +1% |
| Equity | NOK 334,4M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −589 | −4 389 | −674 | −392 | −485 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −589 | −4 389 | −674 | −392 | −485 |
| Net financials | 3 013 | 8 727 | 8 174 | 15 014 | 15 199 |
| Profit before tax | 2 424 | 4 338 | 7 500 | 14 622 | 14 714 |
| Tax | 536 | 954 | 9 918 | 3 217 | 3 244 |
| Net profit | 1 888 | 3 384 | −2 418 | 11 405 | 11 470 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 557 433 | 561 538 | 1 031 631 | 1 050 491 | 1 057 957 |
| Equity | 496 985 | 330 369 | 327 951 | 322 896 | 334 365 |
| Long-term debt | 57 090 | 227 765 | 462 383 | 465 576 | 447 059 |
| Short-term debt | 3 357 | 3 404 | 241 297 | 262 019 | 276 533 |
| Total debt | 60 448 | 231 169 | 703 680 | 727 595 | 723 592 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GH Deputy Member | Deputy Member | 2021 |
KG Deputy Member | Deputy Member | 2021 |
| Former (2) | ||
RA Contact Person | Contact Person | 2021 – 2022 |
CA Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2026 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.1% | 50.1% | 2024 | |
| Company | 49.19% | 49.19% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geirr Håvard Vannebo | Deputy Member | 0 companies |
| Randi Anita Næsheim | Contact Person | 0 companies |
| Knut Gustaf Aspelin | Deputy Member | 0 companies |
| Camilla Astrup | Deputy Member | 0 companies |
| Joachim Flaten | Board of Directors | 0 companies |
| Joachim Berentz Flaten | Board of Directors | 0 companies |
| Jahn Christopher Utne | Chairman | 0 companies |
| Gustaf Aspelin | Chairman | 0 companies |
| Rolf Thorben Holm | Board of Directors | 0 companies |
| Sigurd Haraldssøn Astrup | Board of Directors | 0 companies |
| Petter Bay Braathen | Board of Directors | 0 companies |
| Lars Holter-Sørensen | Board of Directors | 0 companies |