| Revenue | NOK 8,8M | -22% |
| EBITDA | NOK -1,3M | -30% |
| Net profit | NOK -1,9M | -35% |
| Total assets | NOK 2,3M | +26% |
| Equity | NOK -5M | -59% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 857 | 4 893 | 9 901 | 11 341 | 8 803 |
| Staff expenses | −1 970 | −1 017 | −3 056 | −3 851 | −3 662 |
| EBITDA | −199 | −569 | −419 | −1 038 | −1 344 |
| Depreciation & amort. | −400 | −305 | −279 | −217 | −203 |
| EBIT | −599 | −874 | −698 | −1 255 | −1 547 |
| Net financials | −22 | −65 | −73 | −127 | −311 |
| Profit before tax | −621 | −939 | −771 | −1 381 | −1 858 |
| Tax | −105 | −0 | −0 | −0 | −0 |
| Net profit | −516 | −939 | −771 | −1 381 | −1 858 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 821 | 2 542 | 1 845 | 1 797 | 2 269 |
| Equity | −64 | −1 003 | −1 774 | −3 155 | −5 013 |
| Long-term debt | 0 | 1 300 | 771 | 2 342 | 0 |
| Short-term debt | 2 885 | 2 245 | 2 848 | 2 610 | 7 283 |
| Total debt | 2 885 | 3 545 | 3 619 | 4 952 | 7 283 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexandra Sofia Aires Mateus | Chief Executive Officer | 0 companies |
| Alexandra Sofia Aires Mateus Kindgren | Chief Executive Officer | 0 companies |
| Magnus Egerdahl Nørsett | Chairman | 0 companies |
| Karen Busck | Board of Directors | 0 companies |
| Rudolf Reim | Board of Directors | 0 companies |
| Maria Anna Kristina Aas-Eng | Chairman | 0 companies |
| Jørgen Andre Hansrud | Board of Directors | 0 companies |
| Erlend Karlseng | Board of Directors | 0 companies |