| Revenue | NOK 20,9M | -8% |
| EBITDA | NOK -1,3M | +41% |
| Net profit | NOK -1,6M | +45% |
| Total assets | NOK 5,1M | -18% |
| Equity | NOK -138K | -121% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 865 | 34 690 | 20 829 | 19 014 | 30 927 | 30 440 | 22 874 | 20 942 |
| Staff expenses | −431 | −3 501 | −4 897 | −3 800 | −3 566 | −4 701 | −5 513 | −4 574 |
| EBITDA | 251 | 3 648 | −372 | 38 | 3 395 | 840 | −2 272 | −1 337 |
| Depreciation & amort. | −6 | −114 | −226 | −211 | −217 | −255 | −268 | −67 |
| EBIT | 245 | 3 533 | −598 | −174 | 3 178 | 585 | −2 539 | −1 405 |
| Net financials | −10 | −27 | −83 | −153 | −154 | −182 | −276 | −181 |
| Profit before tax | 235 | 3 506 | −681 | −327 | 3 024 | 403 | −2 815 | −1 586 |
| Tax | 52 | 805 | −149 | −72 | 666 | 90 | 89 | −0 |
| Net profit | 183 | 2 701 | −532 | −255 | 2 358 | 313 | −2 905 | −1 586 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 236 | 11 775 | 6 551 | 6 611 | 11 902 | 11 129 | 6 192 | 5 099 |
| Equity | 467 | 2 668 | 2 136 | 1 881 | 3 240 | 3 552 | 648 | −138 |
| Long-term debt | 257 | 198 | 80 | 1 363 | 2 457 | 1 090 | 763 | 613 |
| Short-term debt | 3 512 | 8 909 | 4 334 | 3 367 | 6 206 | 6 487 | 4 782 | 4 625 |
| Total debt | 3 769 | 9 107 | 4 415 | 4 729 | 8 662 | 7 577 | 5 544 | 5 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kleppa As | Company | 34.4% | 34.4% | 2024 |
| Individual | 24.8% | 24.8% | 2024 | |
| Individual | 24.8% | 24.8% | 2024 | |
Kildal As | Company | 16.0% | 16.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eskil Hovland | Chief Executive Officer | 0 companies |
| Oddbjørn Kleppa | Chief Executive Officer | 0 companies |
| Steffen Kildal | Chairman | 0 companies |
| Knut Harald Nylænde | Chairman | 0 companies |