| Revenue | NOK 12,7M | -25% |
| EBITDA | NOK -484K | -185% |
| Net profit | NOK -776K | -1117% |
| Total assets | NOK 9M | +128% |
| Equity | NOK -579K | -394% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 413 | 6 671 | 6 843 | 4 425 | 8 548 | 10 018 | 17 051 | 12 736 |
| Staff expenses | −0 | −2 708 | −3 842 | −1 645 | −3 106 | −4 535 | −7 357 | −6 012 |
| EBITDA | 206 | 403 | −315 | 355 | 518 | 113 | 570 | −484 |
| Depreciation & amort. | −0 | −37 | −125 | −181 | −218 | −221 | −256 | −233 |
| EBIT | 206 | 366 | −440 | 174 | 300 | −108 | 314 | −717 |
| Net financials | 0 | −22 | −45 | −86 | −65 | −104 | −215 | −252 |
| Profit before tax | 206 | 344 | −486 | 89 | 235 | −212 | 99 | −969 |
| Tax | 49 | 79 | −18 | −0 | 5 | −31 | 23 | −192 |
| Net profit | 157 | 265 | −468 | 89 | 230 | −182 | 76 | −776 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 459 | 2 284 | 2 092 | 3 142 | 2 668 | 4 078 | 3 948 | 9 003 |
| Equity | 187 | 452 | −16 | 72 | 302 | 121 | 197 | −579 |
| Long-term debt | 0 | 347 | 772 | 945 | 790 | 711 | 459 | 301 |
| Short-term debt | 272 | 1 486 | 1 337 | 2 124 | 1 576 | 3 247 | 3 292 | 9 281 |
| Total debt | 272 | 1 833 | 2 109 | 3 069 | 2 366 | 3 957 | 3 751 | 9 582 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MÅ | Board of Directors | 2023 | — | — |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ea Solutions Holding As | Company | 80.0% | 80.0% | 2024 |
Te Holding & Invest As | Company | 10.0% | 10.0% | 2024 |
Kymar Group As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Åbø | Board of Directors | 0 companies |
| Tomas Eriksson | Board of Directors | 0 companies |
| Odd Helge Pedersen | Chairman | 0 companies |
| Per Alfred Aadnesen | Chairman | 0 companies |
| Ulf Reiert Pettersen | Board of Directors | 0 companies |