| Revenue | NOK 6,8M | +16% |
| EBITDA | NOK 149K | -47% |
| Net profit | NOK -215K | -233% |
| Total assets | NOK 1,4M | -11% |
| Equity | NOK 776K | -22% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 581 | 4 747 | 6 931 | 5 868 | 6 831 |
| Staff expenses | −1 083 | −1 869 | −3 738 | −3 365 | −2 966 |
| EBITDA | 66 | 769 | 161 | 280 | 149 |
| Depreciation & amort. | −0 | −17 | −50 | −50 | −136 |
| EBIT | 66 | 752 | 111 | 230 | 13 |
| Net financials | 0 | −28 | −1 | −21 | −232 |
| Profit before tax | 66 | 724 | 111 | 209 | −219 |
| Tax | 22 | 154 | 25 | 47 | −4 |
| Net profit | 44 | 570 | 85 | 161 | −215 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 637 | 1 932 | 2 117 | 1 590 | 1 422 |
| Equity | 252 | 744 | 829 | 991 | 776 |
| Long-term debt | 0 | 9 | 71 | 57 | −161 |
| Short-term debt | 385 | 1 180 | 1 217 | 542 | 808 |
| Total debt | 385 | 1 188 | 1 287 | 600 | 646 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Tellefsen Waardal | Chairman | 0 companies |