| Revenue | NOK 18,4M | +32% |
| EBITDA | NOK 1,7M | +81% |
| Net profit | NOK 967K | +135% |
| Total assets | NOK 8,1M | +23% |
| Equity | NOK 500K | -56% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 274 | 13 953 | 10 465 | 13 942 | 18 354 |
| Staff expenses | −7 275 | −7 400 | −6 321 | −7 402 | −9 755 |
| EBITDA | 3 034 | 1 618 | −932 | 918 | 1 657 |
| Depreciation & amort. | −18 | −28 | −52 | −68 | −90 |
| EBIT | 3 015 | 1 591 | −984 | 850 | 1 567 |
| Net financials | 5 | −82 | −67 | −172 | −280 |
| Profit before tax | 3 020 | 1 509 | −1 052 | 678 | 1 287 |
| Tax | 671 | 342 | −223 | 267 | 321 |
| Net profit | 2 349 | 1 166 | −829 | 411 | 967 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 525 | 4 641 | 4 378 | 6 533 | 8 064 |
| Equity | 552 | 1 495 | 16 | 1 136 | 500 |
| Long-term debt | 1 | 3 | 0 | 0 | 0 |
| Short-term debt | 6 972 | 3 142 | 4 362 | 5 397 | 7 564 |
| Total debt | 6 973 | 3 145 | 4 362 | 5 397 | 7 564 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
JO Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
MM Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
LS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2024 | |
| Company | 30% | 30% | 2023 | |
| Individual | 15% | 15% | 2022 | |
| Company | 15% | 15% | 2023 | |
| Individual | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2022 | |
| Company | 5% | 5% | 2023 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Olaisen Myhrstad | Chief Executive Officer | 0 companies |
| Jens Myhrstad | Chief Executive Officer | 0 companies |
| Morten Marthinsen | Chief Executive Officer | 0 companies |
| Lasse Staxrud Pedersen | Chief Executive Officer | 0 companies |
| Thomas Kiligitto | Chairman | 0 companies |
| Shahin Fashkhami | Board of Directors | 0 companies |
| Anders Eggen Mogseth | Board of Directors | 0 companies |
| Mats Johan Kolsrud | Board of Directors | 0 companies |
| Magnus Moestue | Chairman | 0 companies |
| Christoffer Edstrøm Jacobsen | Board of Directors | 0 companies |
| Maria Gulbrandsen | Board of Directors | 0 companies |
| Mats Voldsengen Lomsdal | Chairman | 0 companies |
| Knut Christopher Soltvedt | Board of Directors | 0 companies |
| Silje Marie Johansen | Board of Directors | 0 companies |