| Revenue | NOK 59,7M | -7% |
| EBITDA | NOK 892K | +7% |
| Net profit | NOK 148K | -14% |
| Total assets | NOK 5,9M | -18% |
| Equity | NOK 2M | +8% |
| Employees | 28 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 55 941 | 56 121 | 51 653 | 56 523 | 64 442 | 64 297 | 59 676 |
| Staff expenses | −0 | −3 665 | −3 627 | −3 676 | −4 377 | −4 021 | −3 765 | −4 255 |
| EBITDA | −10 | 1 217 | 798 | 998 | 726 | 353 | 835 | 892 |
| Depreciation & amort. | −0 | −325 | −407 | −370 | −599 | −657 | −688 | −804 |
| EBIT | −10 | 892 | 391 | 628 | 127 | −304 | 148 | 88 |
| Net financials | 0 | 61 | −51 | 46 | 47 | 51 | 59 | 81 |
| Profit before tax | −10 | 953 | 340 | 674 | 174 | −252 | 206 | 169 |
| Tax | −4 | 214 | 89 | 139 | 28 | −64 | 34 | 22 |
| Net profit | −6 | 739 | 251 | 535 | 146 | −188 | 172 | 148 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 7 236 | 5 236 | 6 452 | 6 519 | 6 189 | 7 192 | 5 921 |
| Equity | 18 | 970 | 1 221 | 1 756 | 1 901 | 1 713 | 1 885 | 2 033 |
| Long-term debt | 0 | 3 195 | 1 495 | 1 495 | 1 998 | 2 195 | 2 195 | 2 195 |
| Short-term debt | 16 | 3 071 | 2 520 | 3 202 | 2 620 | 2 281 | 3 112 | 1 693 |
| Total debt | 16 | 6 266 | 4 015 | 4 697 | 4 617 | 4 476 | 5 307 | 3 888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Braa Bygg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Lilleli | Chief Executive Officer | 0 companies |
| Kjartan Aastø Braa | Chief Executive Officer | 0 companies |
| Lars Bonvik | Chief Executive Officer | 0 companies |
| Marina Wærnes | Chief Executive Officer | 0 companies |
| Kjartan Braa | Chairman | 0 companies |
| Kjell Arve Braa | Board of Directors | 0 companies |
| Katharina Aastø Braa | Board of Directors | 0 companies |