| Revenue | NOK 30K | — |
| EBITDA | NOK 7K | +121% |
| Net profit | NOK -2K | +95% |
| Total assets | NOK 795K | -3% |
| Equity | NOK 684K | +0% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 204 | 691 | 732 | 10 | 205 | 73 | 0 | 30 |
| Staff expenses | −128 | −128 | −518 | −744 | −49 | −1 | −9 | −0 | −0 |
| EBITDA | 44 | 28 | 43 | −58 | −79 | 182 | −0 | −33 | 7 |
| Depreciation & amort. | −0 | −0 | −6 | −11 | −24 | −24 | −25 | −11 | −11 |
| EBIT | 44 | 28 | 36 | −69 | −103 | 157 | −25 | −44 | −4 |
| Net financials | 0 | −0 | 0 | 1 | 1 | 0 | 659 | 1 | 2 |
| Profit before tax | 44 | 28 | 36 | −68 | −102 | 158 | 634 | −43 | −2 |
| Tax | 9 | 6 | 10 | −10 | −6 | 15 | −0 | −0 | −0 |
| Net profit | 35 | 21 | 26 | −58 | −96 | 143 | 634 | −43 | −2 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 363 | 225 | 353 | 189 | 318 | 859 | 823 | 795 |
| Equity | 59 | 81 | 106 | 49 | −47 | 95 | 729 | 686 | 684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 282 | 118 | 305 | 237 | 223 | 130 | 137 | 111 |
| Total debt | 226 | 282 | 118 | 305 | 237 | 223 | 130 | 137 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Magne Larsen | Chief Executive Officer | 0 companies |
| Sindre Larsen | Chief Executive Officer | 0 companies |