| Revenue | NOK 10,8M | -22% |
| EBITDA | NOK -839K | -141% |
| Net profit | NOK -618K | -141% |
| Total assets | NOK 9,3M | +1% |
| Equity | NOK 5,9M | -10% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 10 | 0 | 6 320 | 19 894 | 13 398 | 13 925 | 10 823 |
| Staff expenses | −0 | −0 | −211 | −2 246 | −2 684 | −2 884 | −3 056 |
| EBITDA | −138 | −374 | 2 421 | 5 275 | 1 527 | 2 042 | −839 |
| Depreciation & amort. | −0 | −0 | −0 | −113 | −96 | −124 | −110 |
| EBIT | −138 | −374 | 2 421 | 5 162 | 1 431 | 1 918 | −950 |
| Net financials | −336 | −381 | 792 | −18 | −26 | 35 | 332 |
| Profit before tax | −474 | −755 | 3 213 | 5 143 | 1 404 | 1 953 | −618 |
| Tax | −0 | −0 | 416 | 1 313 | 323 | 446 | −0 |
| Net profit | −474 | −755 | 2 797 | 3 830 | 1 082 | 1 506 | −618 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 413 | 8 770 | 5 138 | 7 208 | 7 468 | 9 212 | 9 303 |
| Equity | −455 | −1 210 | 562 | 3 892 | 4 974 | 6 480 | 5 862 |
| Long-term debt | 8 867 | 9 961 | 800 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 19 | 3 776 | 3 316 | 2 494 | 2 732 | 3 441 |
| Total debt | 8 868 | 9 980 | 4 576 | 3 316 | 2 494 | 2 732 | 3 441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dionysos As | Company | 35.0% | 35.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Kjelsbøl Engeset | Chief Executive Officer | 0 companies |
| Jon Erik Ytreeide Engeset | Chairman | 0 companies |