| Revenue | NOK 0 | — |
| EBITDA | NOK -76K | -31% |
| Net profit | NOK -76K | +84% |
| Total assets | NOK 16,7M | +9% |
| Equity | NOK 7,9M | -1% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 |
| EBITDA | −0 | −77 | −66 | −60 | −337 | −61 | −58 | −76 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −77 | −66 | −60 | −337 | −61 | −58 | −76 |
| Net financials | 0 | 76 | 432 | 341 | 70 | 6 627 | −411 | −0 |
| Profit before tax | −0 | −2 | 366 | 282 | −267 | 6 566 | −469 | −76 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −2 | 366 | 282 | −267 | 6 566 | −469 | −76 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 28 784 | 28 526 | 35 546 | 33 119 | 32 385 | 15 399 | 15 348 | 16 658 |
| Equity | 1 485 | 1 484 | 1 850 | 2 131 | 1 864 | 8 433 | 7 965 | 7 888 |
| Long-term debt | 18 300 | 26 963 | 33 013 | 0 | 29 663 | 6 950 | 6 950 | 8 350 |
| Short-term debt | 8 999 | 80 | 684 | 126 | 858 | 16 | 433 | 420 |
| Total debt | 27 299 | 27 042 | 33 696 | 30 988 | 30 520 | 6 966 | 7 383 | 8 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Systemsoft Holding As | Company | 50.0% | 50.0% | 2024 |
Sørlia Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pergunn Rødseth Gjerdsbakk | Chief Executive Officer | 0 companies |
| Eldor Rødseth | Chairman | 0 companies |
| Egil Gjerdsbakk | Board of Directors | 0 companies |